{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["PF-ZWRSP","PF-ANR-ZWRSP Zad","PF-ZWRSP D","slownik","słownik"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PF-ZWRSP","index":0,"n_rows":126,"n_cols":12,"rows_kept":126,"cut":false,"hidden":false,"merged":[[97,8,97,11],[96,3,97,3],[51,4,52,4],[52,5,52,11],[50,0,50,3],[51,3,52,3],[51,0,52,0],[105,3,106,3],[109,4,109,7],[121,4,121,11],[106,8,106,11],[105,4,106,7],[119,0,119,3],[120,0,121,0],[120,3,121,3],[111,4,111,7],[102,4,102,7],[108,4,108,7],[101,4,101,7],[107,4,107,7],[122,4,122,5],[120,4,120,5],[110,4,110,7],[11,7,13,7],[10,0,10,3],[1,4,1,5],[100,4,100,7],[3,4,3,5],[5,4,5,5],[98,4,98,7],[96,4,97,7],[99,4,99,7],[11,1,14,1],[11,2,14,2],[51,1,52,1],[51,2,52,2],[125,4,125,5],[124,4,124,5],[123,4,123,5],[0,10,0,11],[1,10,1,11],[11,10,13,10],[11,11,13,11],[8,0,9,11],[11,0,14,0],[11,6,13,6],[11,8,13,8],[11,9,13,9],[11,5,13,5],[14,5,14,11],[11,4,14,4],[11,3,14,3]]}
[2027]
["Część",null,null,"…….",{"$f":"IF(D2=\"\",\"<- Proszę uzupełnić dane dot. częśći budżetowej\",\"\")","v":""},null,null,null,null,null,"PF-ZWRSP"]
[null,null,null,"(nr, nazwa)"]
["Dział",null,null,"…….",{"$f":"IF(D4=\"\",\"<- Proszę uzupełnić dane dot. działu\",\"\")","v":""}]
[null,null,null,"(nr, nazwa)"]
["Rozdział",null,null,"…….",{"$f":"IF(D6=\"\",\"<- Proszę uzupełnić dane dot. rozdziału\",\"\")","v":""}]
[null,null,null,"(nr, nazwa)"]
[]
[" PROJEKT PLANU FINANSOWEGO\nZASOBU WŁASNOŚCI ROLNEJ SKARBU PAŃSTWA"]
[]
["Część A.  Plan finansowy w układzie memoriałowym"]
["Lp.","CHAPTER_CODE","UATTRIBUTE01","Wyszczególnienie","Paragraf 1)","Wstępne wykonanie / wykonanie *) w ……... r.\n(rok n-2)","Ustawa budżetowa na ……. r.\n(rok n-1)","Przewidywane wykonanie w ………. r.\n(rok n-1)","Projekt planu na ………. r.\n(rok n)","Projekt planu na ………. r.\n(rok n+1)","Projekt planu na ………. r.\n(rok n+2)","Projekt planu na ………. r.\n(rok n+3)"]
[]
[]
[null,null,null,null,null,"w tysiącach złotych"]
[1,null,null,2,3,4,5,6,7,8,9,10]
["I","PFZWRSP.A1_1","PFZWRSP.A1_1.I","PRZYCHODY OGÓŁEM",null,{"$f":"F18","v":0},{"$f":"G18","v":0},0,0,0,0,0]
[1,"PFZWRSP.A1_1","PFZWRSP.A1_1.I.1","Przychody własne","x",{"$f":"SUM(F19,F20,F21,F25)","v":0},{"$f":"SUM(G19,G20,G21,G25)","v":0},0,0,0,0,0]
["1.1","PFZWRSP.A1_1","PFZWRSP.A1_1.I.1.1","przychody ze sprzedaży mienia Zasobu"]
["1.2","PFZWRSP.A1_1","PFZWRSP.A1_1.I.1.2","przychody z odpłatnego korzystania z mienia Zasobu"]
["1.3","PFZWRSP.A1_1","PFZWRSP.A1_1.I.1.3","przychody finansowe","x",{"$f":"SUM(F22,F23,F24)","v":0},{"$f":"SUM(G22,G23,G24)","v":0},0,0,0,0,0]
["1.3.1","PFZWRSP.A1_1","PFZWRSP.A1_1.I.1.3.1"," - odsetki"]
["1.3.2","PFZWRSP.A1_1","PFZWRSP.A1_1.I.1.3.2"," - dywidendy"]
["1.3.3","PFZWRSP.A1_1","PFZWRSP.A1_1.I.1.3.3"," - inne"]
["1.4","PFZWRSP.A1_1","PFZWRSP.A1_1.I.1.4","inne przychody z gospodarowania mieniem Zasobu"]
["II","PFZWRSP.A1_1","PFZWRSP.A1_1.II","KOSZTY OGÓŁEM","x",{"$f":"SUM(F27,F28,F29,F36)","v":0},{"$f":"SUM(G27,G28,G29,G36)","v":0},0,0,0,0,0]
[1,"PFZWRSP.A1_1","PFZWRSP.A1_1.II.1","Zasilenie Funduszu Rekompensacyjnego","x"]
[2,"PFZWRSP.A1_1","PFZWRSP.A1_1.II.2","Środki na koszty funkcjonowania KOWR ","x"]
[3,"PFZWRSP.A1_1","PFZWRSP.A1_1.II.3","Koszty gospodarowania mieniem Zasobu, z tego:","x",{"$f":"SUM(F30,F31,F32,F33,F34,F35)","v":0},0,0,0,0,0,0]
["3.1","PFZWRSP.A1_1","PFZWRSP.A1_1.II.3.1","amortyzacja ","x"]
["3.2","PFZWRSP.A1_1","PFZWRSP.A1_1.II.3.2","materiały i energia","x"]
["3.3","PFZWRSP.A1_1","PFZWRSP.A1_1.II.3.3","usługi obce","x"]
["3.4","PFZWRSP.A1_1","PFZWRSP.A1_1.II.3.5","podatki i opłaty ","x"]
["3.5","PFZWRSP.A1_1","PFZWRSP.A1_1.II.3.6","pozostałe koszty","x"]
["3.6","PFZWRSP.A1_1","PFZWRSP.A1_1.II.3.7","płatności odsetkowe wynikające z zaciągniętych zobowiązań","x"]
[4,"PFZWRSP.A1_1","PFZWRSP.A1_1.II.4","Koszty realizacji zadań",null,{"$f":"F37","v":0},{"$f":"G37","v":0},0,0,0,0,0]
["4.1","PFZWRSP.A1_1","PFZWRSP.A1_1.II.4.1","bezzwrotna pomoc finansowa 2)","x"]
["III","PFZWRSP.A1_1","PFZWRSP.A1_1.III","WYNIK (poz. I - II) 3)","x",{"$f":"F17-F26","v":0},0,0,0,0,0,0]
["IV","PFZWRSP.A1_1","PFZWRSP.A1_1.IV","OBOWIĄZKOWE OBCIĄŻENIA WYNIKU FINANSOWEGO","x"]
[1,"PFZWRSP.A1_1","PFZWRSP.A1_1.IV.1","Nadwyżka środków finansowych","x"]
["V","PFZWRSP.A1_1","PFZWRSP.A1_1.V","LIMIT PORĘCZEŃ I GWARANCJI KREDYTOWYCH","x"]
["VI","PFZWRSP.A1_1","PFZWRSP.A1_1.VI","ŚRODKI NA WYDATKI MAJĄTKOWE \n(realizacja ustawy o kształtowaniu ustroju rolnego)"]
[]
["*) Niepotrzebne skreślić."]
["1) Klasyfikacja paragrafów wydatków jest czterocyfrowa, czwarta jest odpowiednia cyfra od 1 do 9 lub cyfra 0, przychody należy ujmować stosując "]
["czwarte cyfry właściwe dla klasyfikacji dochodów. W przypadku wystąpienia dochodów lub wydatków w różnych paragrafach, należy każdy paragraf ująć odrębnie "]
["w oddzielnym wierszu. "]
["2) Szczegółowe dane w zakresie bezzwrotnej pomocy finansowej należy przedstawić w części D. formularza."]
["3) Dodatni wynik należy oznaczyć znakiem \"+\", a ujemny wynik znakiem \"-\". "]
[]
["Część B.  Plan finansowy w układzie kasowym"]
["Lp.","CHAPTER_CODE","UATTRIBUTE01","Wyszczególnienie","Paragraf 1) ","Wstępne wykonanie / wykonanie *) w……... r.\n(rok n-2)","Ustawa budżetowa na ……. r.\n(rok n-1)","Przewidywane wykonanie w ………. r.\n(rok n-1)","Projekt planu na ………. r.\n(rok n)","Projekt planu na ………. r.\n(rok n+1)","Projekt planu na ………. r.\n(rok n+2)","Projekt planu na ………. r.\n(rok n+3)"]
[null,null,null,null,null,"w tysiącach złotych"]
[1,null,null,2,3,4,5,6,7,8,9,10]
["I","PFZWRSP.B1_1","PFZWRSP.B1_1.I","STAN ŚRODKÓW NA POCZĄTEK OKRESU","x"]
["II","PFZWRSP.B1_1","PFZWRSP.B1_1.II","WPŁYWY Z ZAGOSPODAROWANIA MIENIA ZASOBU","x",{"$f":"SUM(F57,F58,F59)","v":0},{"$f":"SUM(G57,G58,G59)","v":0},0,0,0,0,0]
[1,"PFZWRSP.B1_1","PFZWRSP.B1_1.II.1","Ze sprzedaży mienia Zasobu"]
[2,"PFZWRSP.B1_1","PFZWRSP.B1_1.II.2","Z odpłatnego korzystania z mienia Zasobu"]
[3,"PFZWRSP.B1_1","PFZWRSP.B1_1.II.3","Inne z działalności w zakresie gospodarowania i rozporządzania mieniem Zasobu, w tym:","x"]
["3.1","PFZWRSP.B1_1","PFZWRSP.B1_1.II.3.1","odsetki"]
["III","PFZWRSP.B1_1","PFZWRSP.B1_1.III","WYDATKI OGÓŁEM","x",{"$f":"SUM(F72,F77,F78,F86)","v":0},{"$f":"SUM(G72,G77,G78,G86)","v":0},0,0,0,0,0]
[null,"PFZWRSP.B1_1","PFZWRSP.B1_1.III.0","w tym:","x",{"$f":"SUM(F63,F64,F65,F66,F67,F68,F69,F70,F71)","v":0},{"$f":"SUM(G63,G64,G65,G66,G67,G68,G69,G70,G71)","v":0},0,0,0,0,0]
["III.A","PFZWRSP.B1_1","PFZWRSP.B1_1.III.A","- finansowanie z UE pochodzące z BP 4)","x"]
["III.B","PFZWRSP.B1_1","PFZWRSP.B1_1.III.B","- finansowanie z UE pochodzące z BŚE","x"]
["III.C","PFZWRSP.B1_1","PFZWRSP.B1_1.III.C","- finansowanie z EFTA pochodzące z BP 5)","x"]
["III.D","PFZWRSP.B1_1","PFZWRSP.B1_1.III.D","- finansowanie z EFTA pochodzące z BŚE","x"]
["III.E","PFZWRSP.B1_1","PFZWRSP.B1_1.III.E","- finansowanie zadań w ramach KPO – część grantowa","x"]
["III.F","PFZWRSP.B1_1","PFZWRSP.B1_1.III.F","- współfinansowanie krajowe z BP w ramach projektów UE 6)","x"]
["III.G","PFZWRSP.B1_1","PFZWRSP.B1_1.III.G","- współfinansowanie krajowe z BP w ramach projektów EFTA 7)","x"]
["III.H","PFZWRSP.B1_1","PFZWRSP.B1_1.III.H","- współfinansowanie krajowe z innych źródeł niż BP w ramach projektów UE 6)","x"]
["III.I","PFZWRSP.B1_1","PFZWRSP.B1_1.III.I","- finansowanie z innych źródeł niż BP i BŚE w ramach projektów UE 4)","x"]
[1,"PFZWRSP.B1_1","PFZWRSP.B1_1.III.1","Przekazy zewnętrzne, z tego:","x",{"$f":"SUM(F73,F76)","v":0},{"$f":"SUM(G73,G76)","v":0},0,0,0,0,0]
["1.1","PFZWRSP.B1_1","PFZWRSP.B1_1.III.1.1","wpłata do budżetu państwa","x",{"$f":"SUM(F74,F75)","v":0},{"$f":"SUM(G74,G75)","v":0},0,0,0,0,0]
["1.1.1","PFZWRSP.B1_1","PFZWRSP.B1_1.III.1.1.1","wpłata za rok poprzedni"]
["1.1.2","PFZWRSP.B1_1","PFZWRSP.B1_1.III.1.1.2","zaliczki za rok bieżący"]
["1.2","PFZWRSP.B1_1","PFZWRSP.B1_1.III.1.2","zasilenie Funduszu Rekompensacyjnego"]
["2","PFZWRSP.B1_1","PFZWRSP.B1_1.III.2","Środki na koszty funkcjonowania KOWR"]
["3","PFZWRSP.B1_1","PFZWRSP.B1_1.III.3","Wydatki w zakresie gospodarowania mieniem Zasobu, z tego:","x",{"$f":"SUM(F79,F80,F81,F82)","v":0},{"$f":"SUM(G79,G80,G81,G82)","v":0},0,0,0,0,0]
["3.1","PFZWRSP.B1_1","PFZWRSP.B1_1.III.3.1","inwestycje, remonty i rozbiórki dotyczące mienia Zasobu","x"]
["3.2","PFZWRSP.B1_1","PFZWRSP.B1_1.III.3.3","utrzymanie mienia niezagospodarowanego"]
["3.3","PFZWRSP.B1_1","PFZWRSP.B1_1.III.3.4","wydatki związane z rozdysponowaniem mienia"]
["3.4","PFZWRSP.B1_1","PFZWRSP.B1_1.III.3.5","pozostałe wydatki, z tego:","x",{"$f":"SUM(F83,F84,F85)","v":0},{"$f":"SUM(G83,G84,G85)","v":0},0,0,0,0,0]
["3.4.1","PFZWRSP.B1_1","PFZWRSP.B1_1.III.3.5.1","wsparcie programu restrukturyzacji strategicznych spółek hodowlanych"]
["3.4.2","PFZWRSP.B1_1","PFZWRSP.B1_1.III.3.5.2","wpłaty do US z tytułu VAT"]
["3.4.3","PFZWRSP.B1_1","PFZWRSP.B1_1.III.3.5.3"," inne wydatki 8)"]
["4","PFZWRSP.B1_1","PFZWRSP.B1_1.III.4","Wydatki na realizację zadań",null,{"$f":"F87+F88","v":0},{"$f":"G87+G88","v":0},0,0,0,0,0]
["4.1","PFZWRSP.B1_1","PFZWRSP.B1_1.III.4.1","bezzwrotna pomoc finansowa2)"]
["4.2","PFZWRSP.B1_1","PFZWRSP.B1_1.III.4.2","realizacja ustawy o kształtowaniu ustroju rolnego"]
["IV","PFZWRSP.B1_1","PFZWRSP.B1_1.IV","RÓŻNICA WPŁYWÓW I WYDATKÓW (poz. II.- III.)","x",{"$f":"F56-F61","v":0},0,0,0,0,0,0]
[null,"PFZWRSP.B1_1","PFZWRSP.B1_1.IV.1","Rozliczenie nadwyżki środków finansowych do przekazania w roku następnym","x"]
["V","PFZWRSP.B1_1","PFZWRSP.B1_1.V","POZOSTAŁE PRZEPŁYWY","x",{"$f":"SUM(F92,F93,F94)","v":0},{"$f":"SUM(G92,G93,G94)","v":0},0,0,0,0,0]
[1,"PFZWRSP.B1_1","PFZWRSP.B1_1.V.1","Spłata pożyczek"]
[2,"PFZWRSP.B1_1","PFZWRSP.B1_1.V.2","Udzielenie pożyczek"]
[3,"PFZWRSP.B1_1","PFZWRSP.B1_1.V.3","Pozostałe rozrachunki"]
["VI","PFZWRSP.B1_1","PFZWRSP.B1_1.VI","STAN ŚRODKÓW NA KONIEC OKRESU","x",{"$f":"F55+F56-F61+F91","v":0},0,0,0,0,0,0]
[]
[null,null,null,"ZALICZKI NADWYŻKI za rok bieżący","termin",null,null,null,"rok N","rok N+1","rok N+2","rok N+3"]
[null,null,null,null,null,null,null,null,"w tysiącach złotych"]
[null,"PFZWRSP.POZ_B_1","PFZWRSP.POZ_B_1","wpłata za I kwartał","30.04"]
[null,"PFZWRSP.POZ_B_1","PFZWRSP.POZ_B_1","wpłata za II kwartał","30.07"]
[null,"PFZWRSP.POZ_B_1","PFZWRSP.POZ_B_1","wpłata za III kwartał","30.10"]
[null,"PFZWRSP.POZ_B_1","PFZWRSP.POZ_B_1","wpłata za IV kwartał","10.12"]
[null,"PFZWRSP.B1_2","PFZWRSP.B1_2.1","Rozliczenie nadwyżki środków finansowych do przekazania w roku następnym","x"]
[]
[]
[null,null,null,"ZASILENIE FUNDUSZU REKOMPENSACYJNEGO","termin",null,null,null,"rok N","rok N+1","rok N+2","rok N+3"]
[null,null,null,null,null,null,null,null,"w tysiącach złotych"]
[null,"PFZWRSP.POZ_B_2","PFZWRSP.POZ_B_2","wpłata za IV kwartał, płatna do końca stycznia roku następnego","30.01"]
[null,"PFZWRSP.POZ_B_2","PFZWRSP.POZ_B_2","wpłata za I kwartał ","30.04"]
[null,"PFZWRSP.POZ_B_2","PFZWRSP.POZ_B_2","wpłata za II kwartał ","30.07"]
[null,"PFZWRSP.POZ_B_2","PFZWRSP.POZ_B_2","wpłata za III kwartał ","30.10"]
[null,"PFZWRSP.B2_1","PFZWRSP.B2_1.1","rozliczenie rocznego zobowiązania za rok poprzedni","x"]
[]
[null,null,null,"4) W tej pozycji należy wykazać środki w paragrafach z czwartą cyfrą 1, 8."]
[null,null,null,"5) W tej pozycji należy wykazać środki w paragrafach z czwartą cyfrą 5."]
[null,null,null,"6) W tej pozycji należy wykazać środki w paragrafach z czwartą cyfrą 2 i 9."]
[null,null,null,"7) W tej pozycji należy wykazać środki w paragrafach z czwartą cyfrą 6."]
[null,null,null,"8) W tej pozycji ujmuje się również wydatki na utrzymanie zasobów mieszkaniowych."]
[]
["Część C. Dane uzupełniające"]
["Lp.",null,null,"Wyszczególnienie","Wstępne wykonanie / wykonanie *) \nw ……... r.\n(rok n-2)",null,"Ustawa budżetowa na ……. r.\n(rok n-1)","Przewidywane wykonanie w ………. r.\n(rok n-1)","Projekt planu na ………. r.\n(rok n)","Projekt planu na ………. r.\n(rok n+1)","Projekt planu na ………. r.\n(rok n+2)","Projekt planu na ………. r.\n(rok n+3)"]
[null,null,null,null,"w tysiącach złotych"]
[1,null,null,2,3,null,4,5,6,7,8,9]
[1,"PFZWRSP.C1_1","PFZWRSP.C1_1.1","Wolne środki finansowe przekazane w zarządzanie lub depozyt u Ministra Finansów",{"$f":"SUM(E125,E126)","v":0},null,{"$f":"SUM(G125,G126)","v":0},{"$f":"SUM(H125,H126)","v":0},0,0,0,0]
["1.1","PFZWRSP.C1_1","PFZWRSP.C1_1.1.1"," - depozyty overnight (O/N)"]
["1.2","PFZWRSP.C1_1","PFZWRSP.C1_1.1.2"," - depozyty terminowe"]

{"sheet":"PF-ANR-ZWRSP Zad","index":1,"n_rows":23,"n_cols":44,"rows_kept":23,"cut":false,"hidden":true,"merged":[[5,40,5,41],[5,42,6,42],[5,43,6,43],[5,22,5,23],[5,26,6,26],[5,27,5,30],[5,31,5,32],[5,34,6,34],[5,35,6,35],[5,18,5,21],[2,8,2,43],[3,8,3,16],[3,17,3,25],[3,26,3,34],[3,35,3,43],[4,8,4,43],[5,24,6,24],[5,33,6,33],[5,25,6,25],[5,16,6,16],[5,8,6,8],[5,9,5,12],[5,13,5,14],[5,17,6,17],[5,36,5,39],[2,0,6,0],[2,1,6,1],[5,2,6,2],[5,3,6,3],[5,15,6,15],[2,2,4,7],[5,4,5,7]]}
[]
["Część D  Plan finansowy w układzie zadaniowym"]
["Kod klasyfikacji zadaniowej","Cel","Miernik",null,null,null,null,null,"Wydatki według źródeł finansowania / Koszty"]
[null,null,null,null,null,null,null,null,"2018 r.",null,null,null,null,null,null,null,null,"2019 r.",null,null,null,null,null,null,null,null,"2020 r.",null,null,null,null,null,null,null,null,"2021 r.*)"]
[null,null,null,null,null,null,null,null,"w tysiącach złotych"]
[null,null,"Nazwa","Wartość bazowa","Docelowa",null,null,null,"Ogółem\n(10+14+16+17)","Dotacje z budżetu państwa",null,null,null,"Środki otrzymane od innych jednostek SFP o których mowa w art. 9 pkt 5-7 i 14 uofp",null,"Budżet środków europejskich","Pozostałe środki ","Ogółem\n(19+23+25+26)","Dotacje z budżetu państwa",null,null,null,"Środki otrzymane od innych jednostek SFP o których mowa w art. 9 pkt 5-7 i 14 uofp",null,"Budżet środków europejskich","Pozostałe środki ","Ogółem\n(28+32+34+35)","Dotacje z budżetu państwa",null,null,null,"Środki otrzymane od innych jednostek SFP o których mowa w art. 9 pkt 5-7 i 14 uofp",null,"Budżet środków europejskich","Pozostałe środki ","Ogółem\n(37+41+43+44)","Dotacje z budżetu państwa",null,null,null,"Środki otrzymane od innych jednostek SFP o których mowa w art. 9 pkt 5-7 i 14 uofp",null,"Budżet środków europejskich","Pozostałe środki "]
[null,null,null,null,"2018 r.","2019 r.","2020 r.","2021 r.",null,"Kwota dotacji","Część budżetowa","Dział klasyfikacji budżetowej","Rozdział klasyfikacji budżetowej","Kwota przekazanych środków","Jednostka przekazująca",null,null,null,"Kwota dotacji","Część budżetowa","Dział klasyfikacji budżetowej","Rozdział klasyfikacji budżetowej","Kwota przekazanych środków","Jednostka przekazująca",null,null,null,"Kwota dotacji","Część budżetowa","Dział klasyfikacji budżetowej","Rozdział klasyfikacji budżetowej","Kwota przekazanych środków","Jednostka przekazująca",null,null,null,"Kwota dotacji","Część budżetowa","Dział klasyfikacji budżetowej","Rozdział klasyfikacji budżetowej","Kwota przekazanych środków","Jednostka przekazująca"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
["*) Kolumna \"2021 r.\"  dotyczy jedynie sporządzania materiałów na potrzeby Wieloletniego Planu Finansowego Państwa."]
[]
[]
["sporządził ....................................................................."]
[null,"          (imię i nazwisko, stanowisko służbowe)"]
[]
["nr telefonu .........................     adres e-mail ........................................"]
["data .........................              podpis ........................."]

{"sheet":"PF-ZWRSP D","index":2,"n_rows":25,"n_cols":10,"rows_kept":25,"cut":false,"hidden":false,"merged":[[2,3,3,3],[3,5,3,9],[1,0,1,3],[2,0,3,0],[2,1,3,1],[2,2,3,2]]}
[]
["Część D. Dane statystyczne (dane kasowe)",null,null,null,"9)"]
[null,"CHAPTER_CODE","UATTRIBUTE01","Wyszczególnienie","Wstępne  \nwykonanie / Wykonanie *)\nw …….. r.\n(rok n-2)","Przewidywane \nwykonanie\nw …….. r.\n(rok n-1)","Projekt planu\nna …….. r.\n(rok n)","Projekt planu\nna ……. r.\n(rok n+1)","Projekt planu\nna…….. r.\n(rok n+2)","Projekt planu\nna ……. r.\n(rok n+3)"]
[null,null,null,null,null,"w tysiącach złotych"]
[1,null,null,2,3,4,5,6,7,8]
["I","PFZWRSP.D1_1","PFZWRSP.D1_1.I","BEZZWROTNA POMOC FINANSOWA\ndla danych kasowych wykazane wartości równają się wartościom wykazanym w części B.III.4.1 bezzwrotna pomoc finansowa,\ndla danych memoriałowych wykazane wartości równają się wartościom wykazanym w części A.II.4.1 bezzwrotna pomoc finansowa",{"$f":"E7+E15","v":0},{"$f":"F7+F15","v":0},0,0,0,0]
[1,"PFZWRSP.D1_1","PFZWRSP.D1_1.I.1","dla jednostek sektora finansów publicznych, z tego dla: 10)",{"$f":"SUM(E8:E14)","v":0},{"$f":"SUM(F8:F14)","v":0},0,0,0,0]
["1.1","PFZWRSP.D1_1","PFZWRSP.D1_1.I.1.1","gmin"]
["1.2","PFZWRSP.POZ_D_1","PFZWRSP.POZ_D_1"]
["1.3","PFZWRSP.POZ_D_1","PFZWRSP.POZ_D_1"]
["1.4","PFZWRSP.POZ_D_1","PFZWRSP.POZ_D_1"]
["1.5","PFZWRSP.POZ_D_1","PFZWRSP.POZ_D_1"]
["1.6","PFZWRSP.POZ_D_1","PFZWRSP.POZ_D_1"]
["1.7","PFZWRSP.POZ_D_1","PFZWRSP.POZ_D_1"]
[2,"PFZWRSP.D1_2","PFZWRSP.D1_2.I.2","dla pozostałych jednostek"]
[]
["*) Niepotrzebne skreślić."]
["9) Należy wskazać typ danych „dane kasowe” lub „dane memoriałowe” lub „dane kasowe/dane memoriałowe”. ","9) Należy wskazać typ danych „dane kasowe” lub „dane memoriałowe” lub „dane kasowe/dane memoriałowe”. ","9) Należy wskazać typ danych „dane kasowe” lub „dane memoriałowe” lub „dane kasowe/dane memoriałowe”. "]
["10) Należy wskazać nazwę jednostki w szczegółowości nie mniejszej niż w art. 9 ustawy o finansach publicznych, a w przypadku transferu do państwowych funduszy celowych, osób prawnych,\n o których mowa w art. 9 pkt 5 i 14 ustawy o finansach publicznych należy wskazać nazwę jednostki.","10) Należy wskazać nazwę jednostki w szczegółowości nie mniejszej niż w art. 9 ustawy o finansach publicznych, a w przypadku transferu do państwowych funduszy celowych, osób prawnych, o których mowa w art. 9 pkt 5 i 14 ustawy o finansach publicznych należy wskazać nazwę jednostki.","10) Należy wskazać nazwę jednostki w szczegółowości nie mniejszej niż w art. 9 ustawy o finansach publicznych, a w przypadku transferu do państwowych funduszy celowych, osób prawnych, o których mowa w art. 9 pkt 5 i 14 ustawy o finansach publicznych należy wskazać nazwę jednostki."]
[]
[]
["sporządził ....................................................................."]
["                         (imię i nazwisko, stanowisko służbowe)"]
["nr telefonu .........................    ",null,null,null,"adres e-mail ........................................"]
["data .........................        ",null,null,null,"podpis ................................................"]

{"sheet":"slownik","index":3,"n_rows":366,"n_cols":4,"rows_kept":366,"cut":false,"hidden":true,"merged":[]}
["01",".","01",{"$f":"CONCATENATE(A1,B1,C1)","v":"01.01"}]
["02",".","01",{"$f":"CONCATENATE(A2,B2,C2)","v":"02.01"}]
["03",".","01","03.01"]
["04",".","01","04.01"]
["05",".","01","05.01"]
["06",".","01","06.01"]
["07",".","01","07.01"]
["08",".","01","08.01"]
["09",".","01","09.01"]
["10",".","01","10.01"]
["11",".","01","11.01"]
["12",".","01","12.01"]
["13",".","01","13.01"]
["14",".","01","14.01"]
["15",".","01","15.01"]
["16",".","01","16.01"]
["17",".","01","17.01"]
["18",".","01","18.01"]
["19",".","01","19.01"]
["20",".","01","20.01"]
["21",".","01","21.01"]
["22",".","01","22.01"]
["23",".","01","23.01"]
["24",".","01","24.01"]
["25",".","01","25.01"]
["26",".","01","26.01"]
["27",".","01","27.01"]
["28",".","01","28.01"]
["29",".","01","29.01"]
["30",".","01","30.01"]
["31",".","01","31.01"]
["01",".","02","01.02"]
["02",".","02","02.02"]
["03",".","02","03.02"]
["04",".","02","04.02"]
["05",".","02","05.02"]
["06",".","02","06.02"]
["07",".","02","07.02"]
["08",".","02","08.02"]
["09",".","02","09.02"]
["10",".","02","10.02"]
["11",".","02","11.02"]
["12",".","02","12.02"]
["13",".","02","13.02"]
["14",".","02","14.02"]
["15",".","02","15.02"]
["16",".","02","16.02"]
["17",".","02","17.02"]
["18",".","02","18.02"]
["19",".","02","19.02"]
["20",".","02","20.02"]
["21",".","02","21.02"]
["22",".","02","22.02"]
["23",".","02","23.02"]
["24",".","02","24.02"]
["25",".","02","25.02"]
["26",".","02","26.02"]
["27",".","02","27.02"]
["28",".","02","28.02"]
["29",".","02","29.02"]
["01",".","03","01.03"]
["02",".","03","02.03"]
["03",".","03","03.03"]
["04",".","03","04.03"]
["05",".","03","05.03"]
["06",".","03",{"$f":"CONCATENATE(A66,B66,C66)","v":"06.03"}]
["07",".","03","07.03"]
["08",".","03","08.03"]
["09",".","03","09.03"]
["10",".","03","10.03"]
["11",".","03","11.03"]
["12",".","03","12.03"]
["13",".","03","13.03"]
["14",".","03","14.03"]
["15",".","03","15.03"]
["16",".","03","16.03"]
["17",".","03","17.03"]
["18",".","03","18.03"]
["19",".","03","19.03"]
["20",".","03","20.03"]
["21",".","03","21.03"]
["22",".","03","22.03"]
["23",".","03","23.03"]
["24",".","03","24.03"]
["25",".","03","25.03"]
["26",".","03","26.03"]
["27",".","03","27.03"]
["28",".","03","28.03"]
["29",".","03","29.03"]
["30",".","03","30.03"]
["31",".","03","31.03"]
["01",".","04","01.04"]
["02",".","04","02.04"]
["03",".","04","03.04"]
["04",".","04","04.04"]
["05",".","04","05.04"]
["06",".","04","06.04"]
["07",".","04","07.04"]
["08",".","04","08.04"]
["09",".","04","09.04"]
["10",".","04","10.04"]
["11",".","04","11.04"]
["12",".","04","12.04"]
["13",".","04","13.04"]
["14",".","04","14.04"]
["15",".","04","15.04"]
["16",".","04","16.04"]
["17",".","04","17.04"]
["18",".","04","18.04"]
["19",".","04","19.04"]
["20",".","04","20.04"]
["21",".","04","21.04"]
["22",".","04","22.04"]
["23",".","04","23.04"]
["24",".","04","24.04"]
["25",".","04","25.04"]
["26",".","04","26.04"]
["27",".","04","27.04"]
["28",".","04","28.04"]
["29",".","04","29.04"]
["30",".","04","30.04"]
["01",".","05","01.05"]
["02",".","05","02.05"]
["03",".","05","03.05"]
["04",".","05","04.05"]
["05",".","05","05.05"]
["06",".","05","06.05"]
["07",".","05","07.05"]
["08",".","05","08.05"]
["09",".","05",{"$f":"CONCATENATE(A130,B130,C130)","v":"09.05"}]
["10",".","05","10.05"]
["11",".","05","11.05"]
["12",".","05","12.05"]
["13",".","05","13.05"]
["14",".","05","14.05"]
["15",".","05","15.05"]
["16",".","05","16.05"]
["17",".","05","17.05"]
["18",".","05","18.05"]
["19",".","05","19.05"]
["20",".","05","20.05"]
["21",".","05","21.05"]
["22",".","05","22.05"]
["23",".","05","23.05"]
["24",".","05","24.05"]
["25",".","05","25.05"]
["26",".","05","26.05"]
["27",".","05","27.05"]
["28",".","05","28.05"]
["29",".","05","29.05"]
["30",".","05","30.05"]
["31",".","05","31.05"]
["01",".","06","01.06"]
["02",".","06","02.06"]
["03",".","06","03.06"]
["04",".","06","04.06"]
["05",".","06","05.06"]
["06",".","06","06.06"]
["07",".","06","07.06"]
["08",".","06","08.06"]
["09",".","06","09.06"]
["10",".","06","10.06"]
["11",".","06","11.06"]
["12",".","06","12.06"]
["13",".","06","13.06"]
["14",".","06","14.06"]
["15",".","06","15.06"]
["16",".","06","16.06"]
["17",".","06","17.06"]
["18",".","06","18.06"]
["19",".","06","19.06"]
["20",".","06","20.06"]
["21",".","06","21.06"]
["22",".","06","22.06"]
["23",".","06","23.06"]
["24",".","06","24.06"]
["25",".","06","25.06"]
["26",".","06","26.06"]
["27",".","06","27.06"]
["28",".","06","28.06"]
["29",".","06","29.06"]
["30",".","06","30.06"]
["01",".","07","01.07"]
["02",".","07","02.07"]
["03",".","07","03.07"]
["04",".","07","04.07"]
["05",".","07","05.07"]
["06",".","07","06.07"]
["07",".","07","07.07"]
["08",".","07","08.07"]
["09",".","07","09.07"]
["10",".","07","10.07"]
["11",".","07","11.07"]
["12",".","07",{"$f":"CONCATENATE(A194,B194,C194)","v":"12.07"}]
["13",".","07","13.07"]
["14",".","07","14.07"]
["15",".","07","15.07"]
["16",".","07","16.07"]
["17",".","07","17.07"]
["18",".","07","18.07"]
["19",".","07","19.07"]
["20",".","07","20.07"]
["21",".","07","21.07"]
["22",".","07","22.07"]
["23",".","07","23.07"]
["24",".","07","24.07"]
["25",".","07","25.07"]
["26",".","07","26.07"]
["27",".","07","27.07"]
["28",".","07","28.07"]
["29",".","07","29.07"]
["30",".","07","30.07"]
["31",".","07","31.07"]
["01",".","08","01.08"]
["02",".","08","02.08"]
["03",".","08","03.08"]
["04",".","08","04.08"]
["05",".","08","05.08"]
["06",".","08","06.08"]
["07",".","08","07.08"]
["08",".","08","08.08"]
["09",".","08","09.08"]
["10",".","08","10.08"]
["11",".","08","11.08"]
["12",".","08","12.08"]
["13",".","08","13.08"]
["14",".","08","14.08"]
["15",".","08","15.08"]
["16",".","08","16.08"]
["17",".","08","17.08"]
["18",".","08","18.08"]
["19",".","08","19.08"]
["20",".","08","20.08"]
["21",".","08","21.08"]
["22",".","08","22.08"]
["23",".","08","23.08"]
["24",".","08","24.08"]
["25",".","08","25.08"]
["26",".","08","26.08"]
["27",".","08","27.08"]
["28",".","08","28.08"]
["29",".","08","29.08"]
["30",".","08","30.08"]
["31",".","08","31.08"]
["01",".","09","01.09"]
["02",".","09","02.09"]
["03",".","09","03.09"]
["04",".","09","04.09"]
["05",".","09","05.09"]
["06",".","09","06.09"]
["07",".","09","07.09"]
["08",".","09","08.09"]
["09",".","09","09.09"]
["10",".","09","10.09"]
["11",".","09","11.09"]
["12",".","09","12.09"]
["13",".","09","13.09"]
["14",".","09",{"$f":"CONCATENATE(A258,B258,C258)","v":"14.09"}]
["15",".","09","15.09"]
["16",".","09","16.09"]
["17",".","09","17.09"]
["18",".","09","18.09"]
["19",".","09","19.09"]
["20",".","09","20.09"]
["21",".","09","21.09"]
["22",".","09","22.09"]
["23",".","09","23.09"]
["24",".","09","24.09"]
["25",".","09","25.09"]
["26",".","09","26.09"]
["27",".","09","27.09"]
["28",".","09","28.09"]
["29",".","09","29.09"]
["30",".","09","30.09"]
["01",".","10","01.10"]
["02",".","10","02.10"]
["03",".","10","03.10"]
["04",".","10","04.10"]
["05",".","10","05.10"]
["06",".","10","06.10"]
["07",".","10","07.10"]
["08",".","10","08.10"]
["09",".","10","09.10"]
["10",".","10","10.10"]
["11",".","10","11.10"]
["12",".","10","12.10"]
["13",".","10","13.10"]
["14",".","10","14.10"]
["15",".","10","15.10"]
["16",".","10","16.10"]
["17",".","10","17.10"]
["18",".","10","18.10"]
["19",".","10","19.10"]
["20",".","10","20.10"]
["21",".","10","21.10"]
["22",".","10","22.10"]
["23",".","10","23.10"]
["24",".","10","24.10"]
["25",".","10","25.10"]
["26",".","10","26.10"]
["27",".","10","27.10"]
["28",".","10","28.10"]
["29",".","10","29.10"]
["30",".","10","30.10"]
["31",".","10","31.10"]
["01",".","11","01.11"]
["02",".","11","02.11"]
["03",".","11","03.11"]
["04",".","11","04.11"]
["05",".","11","05.11"]
["06",".","11","06.11"]
["07",".","11","07.11"]
["08",".","11","08.11"]
["09",".","11","09.11"]
["10",".","11","10.11"]
["11",".","11","11.11"]
["12",".","11","12.11"]
["13",".","11","13.11"]
["14",".","11","14.11"]
["15",".","11","15.11"]
["16",".","11","16.11"]
["17",".","11",{"$f":"CONCATENATE(A322,B322,C322)","v":"17.11"}]
["18",".","11","18.11"]
["19",".","11","19.11"]
["20",".","11","20.11"]
["21",".","11","21.11"]
["22",".","11","22.11"]
["23",".","11","23.11"]
["24",".","11","24.11"]
["25",".","11","25.11"]
["26",".","11","26.11"]
["27",".","11","27.11"]
["28",".","11","28.11"]
["29",".","11","29.11"]
["30",".","11","30.11"]
["01",".","12","01.12"]
["02",".","12","02.12"]
["03",".","12","03.12"]
["04",".","12","04.12"]
["05",".","12","05.12"]
["06",".","12","06.12"]
["07",".","12","07.12"]
["08",".","12","08.12"]
["09",".","12","09.12"]
["10",".","12","10.12"]
["11",".","12","11.12"]
["12",".","12","12.12"]
["13",".","12","13.12"]
["14",".","12","14.12"]
["15",".","12","15.12"]
["16",".","12","16.12"]
["17",".","12","17.12"]
["18",".","12","18.12"]
["19",".","12","19.12"]
["20",".","12","20.12"]
["21",".","12","21.12"]
["22",".","12","22.12"]
["23",".","12","23.12"]
["24",".","12","24.12"]
["25",".","12","25.12"]
["26",".","12","26.12"]
["27",".","12","27.12"]
["28",".","12","28.12"]
["29",".","12","29.12"]
["30",".","12","30.12"]
["31",".","12","31.12"]

{"sheet":"słownik","index":4,"n_rows":3,"n_cols":1,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["Część D. Dane statystyczne (dane kasowe)"]
["Część D. Dane statystyczne (dane memoriałowe)"]
["Część D. Dane statystyczne (dane kasowe/dane memoriałowe)"]